
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002332 | 0.009328 | 0.0162 | 0.0159 | 0.001328 | - | |
Gross Profit | (0.002332) | (0.009328) | (0.0162) | (0.0159) | (0.001328) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.223095) | (0.71578) | (3.51163) | (1.26226) | (0.411993) | (0.350326) | |
Total Operating Expenses | 1.223095 | 0.68487 | 3.507671 | 0.935535 | 0.411993 | 0.350326 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.400419 | 0.47861 | 0.77115 | 0.38514 | 0.291829 | 0.295461 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001445) | (0.008525) | (0.00396) | (0.00159) | (0.000023) | (0.000496) | |
Interest Income | 0.00101 | 0.00761 | 0.0371 | 0.0141 | 0.00634 | 0.000002 | |
Income Tax Expense | (0.115189) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.075727) | (0.64216) | (2.82271) | (0.81505) | (0.404997) | (0.35082) | |
Supplemental | |||||||
EBIT | (1.209439) | (0.696072) | - | - | - | - | |
EBITDA | (1.07195) | (0.62431) | - | - | - | - | |