
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002332 | 0.009328 | 0.0162 | 0.0159 | 0.001321 | - | |
Gross Profit | (0.002332) | (0.009328) | (0.0162) | (0.0159) | (0.000958) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.207107) | (0.656744) | (3.471948) | (1.228) | (0.297364) | (0.324338) | |
Total Operating Expenses | 1.220763 | 0.675542 | 3.471949 | 1.228 | 0.408393 | 0.349918 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.384295 | 0.473311 | 0.759266 | 0.279677 | 0.291829 | 0.295461 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001445) | (0.008525) | (0.003962) | (0.001149) | (0.000023) | (0.000497) | |
Interest Income | - | - | 0.0371 | 0.0141 | 0.00634 | 0.000002 | |
Income Tax Expense | 0.150258 | 0.0898 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (1.075727) | (0.642163) | (2.822709) | (0.815) | (0.292314) | (0.324832) | |
Supplemental | |||||||
EBIT | (1.209439) | (0.696072) | (3.488032) | (1.243934) | (0.297726) | (0.350324) | |
EBITDA | (1.207107) | (0.686744) | (3.471875) | (1.228) | (0.296405) | (0.324338) | |