
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.600102) | (1.568013) | (0.466036) | (0.342165) | (0.106244) | (0.0967) | |
Total Operating Expenses | 0.60041 | 1.567926 | 0.466036 | 0.379071 | 0.105656 | 0.0962 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.749524 | 2.006859 | 0.413653 | 0.344007 | 0.106244 | 0.0967 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00388) | (0.003318) | (0.001697) | (0.002171) | (0.001622) | (0.003222) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.295586) | (0.292205) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.339813) | (7.116873) | (0.47144) | (0.396817) | (0.147759) | (0.29296) | |
Supplemental | |||||||
EBIT | (0.981352) | (7.113781) | (0.310168) | (0.392548) | (0.146949) | (0.291032) | |
EBITDA | (0.335935) | (5.651457) | (0.466475) | (0.3949) | (0.105656) | (0.0965) | |