

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 2.55 | 2.55 | - | 0.886 | 2.382 | |
COGS | - | 0.67 | 0.67 | 13.91 | 16.22 | 9.672 | |
Gross Profit | - | 1.88 | 1.88 | (13.91) | (15.33) | (7.657) | |
Operating Expenses & Income | |||||||
Operating Income | (173.7) | (199.7) | (449.9) | (506.8) | (267.8) | (213.8) | |
Total Operating Expenses | 173.7 | 201.6 | 449.9 | 506.8 | 252.5 | 206 | |
R&D Expenses | 137.4 | 142.9 | 246.2 | 299.2 | 139.2 | 82.64 | |
Selling General & Admin Expenses | 3.253 | 0.0516 | 194.7 | 196 | 121.6 | 102.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.522) | (10.48) | (10.48) | (2.249) | (5.537) | (13.77) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 10.34 | 0.002 | (102.9) | (21.36) | 0.000001 | 7.075724 | |
Net Income | |||||||
Net Income | (192.7) | (89.82) | (243.9) | (466.3) | (302) | (224.4) | |
Supplemental | |||||||
EBIT | (173.7) | (207.5) | (346.8) | (485.4) | (296.5) | (152.1) | |
EBITDA | (168.1) | (199.7) | (336.8) | (471.5) | (282.6) | (140.1) | |