
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 2.55 | - | - | 0.886 | 2.382 | |
COGS | - | 0.67 | 9.967 | 13.91 | 2.374 | 13.42 | |
Gross Profit | - | 1.88 | (9.967) | (13.91) | (1.488) | (11.41) | |
Operating Expenses & Income | |||||||
Operating Income | (3.253) | (199.7) | (449.9) | (506.8) | (267.8) | (213.8) | |
Total Operating Expenses | 3.253 | 201.6 | 439.9 | 492.9 | 252.5 | 186.3 | |
R&D Expenses | 137.4 | 142.9 | 246.2 | 299.2 | 139.2 | 82.64 | |
Selling General & Admin Expenses | 3.253 | - | 194.7 | 196 | 113.3 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.522) | (10.48) | (0.103) | (2.249) | (5.537) | (13.77) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.11 | 0.002 | - | - | - | - | |
Net Income | |||||||
Net Income | (192.7) | (86.69) | (346.8) | (466.3) | (302) | (224.4) | |
Supplemental | |||||||
EBIT | 2.27 | (86.68) | (346.8) | (485.4) | (296.5) | (210.6) | |
EBITDA | 6.999 | (79.56) | (336.8) | (471.5) | (282.6) | (198.5) | |