
| 2021 | 2022 | 2023 | 2024 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0168 | 0.018 | 0.0208 | 0.0226 | 0.001648 | 0.001769 | |
Gross Profit | (0.0168) | (0.018) | (0.0208) | (0.0226) | (0.001648) | (0.001769) | |
Operating Expenses & Income | |||||||
Operating Income | (0.925672) | (0.725579) | (0.707349) | (0.481635) | (0.200605) | (0.227559) | |
Total Operating Expenses | 0.925672 | 0.725579 | 0.707349 | 0.481635 | 0.200605 | 0.227559 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.905246 | 0.694018 | 0.58918 | 0.368845 | 0.144558 | 0.149695 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00758) | (0.007257) | (0.009068) | (0.0143) | (0.0311) | (0.0318) | |
Interest Income | 0.000073 | 0.000074 | 0.000947 | 0.0216 | - | - | |
Income Tax Expense | (0.122452) | (0.0105) | (0.0592) | - | - | - | |
Net Income | |||||||
Net Income | 0.0988 | (0.724219) | (0.632726) | (0.293375) | (0.416586) | (0.484606) | |
Supplemental | |||||||
EBIT | (0.872455) | (0.665631) | (0.644206) | - | - | - | |
EBITDA | 0.000745 | (0.709416) | (0.662066) | - | - | - | |