

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46,245.3 | 53,506.6 | 63,346.2 | 56,654.6 | 402,836 | 445,867 | |
COGS | 19,913.3 | 23,875 | 27,278.6 | 23,681.4 | 162,535 | 174,350 | |
Gross Profit | 26,332 | 29,631.7 | 36,067.7 | 32,973.2 | 240,301 | 271,517 | |
Operating Expenses & Income | |||||||
Operating Income | 14,129 | 14,158.5 | 17,370.7 | 18,191.7 | 129,039 | 147,628 | |
Total Operating Expenses | 32,116.3 | 39,348.1 | 45,975.6 | 38,463 | 273,797 | 298,239 | |
R&D Expenses | 5,665.3 | 7,472.6 | 9,361.4 | 7,984 | 61,087 | 68,974 | |
Selling General & Admin Expenses | 6,537.7 | 8,000.6 | 8,879.2 | 6,587.1 | 50,175 | 54,915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.11) | (67.54) | (63.47) | (43.38) | (736) | (2,252) | |
Interest Income | 269.1 | 887.8 | 178.9 | 1,017.8 | 4,337 | 5,096 | |
Income Tax Expense | 2,638.8 | 2,148.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 13,647.8 | 11,345.4 | 15,207.3 | 16,205.3 | 132,170 | 244,205 | |
Supplemental | |||||||
EBIT | 14,129 | 14,158.5 | - | - | - | - | |
EBITDA | 18,581.8 | 17,171.8 | - | - | - | - | |