

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0278 | 0.460937 | 0.0195 | 0.0103 | - | |
COGS | - | 0.0679 | 0.465244 | 0.0367 | 0.033 | 0.0263 | |
Gross Profit | - | (0.0401) | (0.004307) | (0.0172) | (0.0227) | (0.0162) | |
Operating Expenses & Income | |||||||
Operating Income | (0.15861) | (0.85792) | (1.63042) | (0.501374) | (0.301372) | (0.232219) | |
Total Operating Expenses | 0.158606 | 0.81781 | 1.626112 | 0.484183 | 0.278633 | 0.215984 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.130787) | (1.443327) | (2.006905) | (0.2988) | (0.463889) | (0.504814) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.000002) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (0.289394) | (2.301248) | (3.637325) | (0.404777) | (0.765261) | (0.737033) | |
Supplemental | |||||||
EBIT | (0.395168) | (0.857921) | (1.630419) | (0.105975) | (0.301372) | (0.232219) | |
EBITDA | (0.15861) | (0.848762) | (1.60179) | (0.074) | (0.278589) | (0.216097) | |