
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007684 | 0.0307 | 0.007684 | - | - | - | |
Gross Profit | (0.007684) | (0.0307) | (0.007684) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.387564) | (2.5925) | (1.085785) | (0.646834) | (1.220378) | (1.354289) | |
Total Operating Expenses | 4.387564 | 2.5925 | 1.085785 | 0.646834 | 1.220378 | 1.354289 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.37988 | 2.561765 | 0.816291 | 0.543567 | 0.703661 | 0.865646 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.539187) | (4.351514) | (9.48559) | (2.324942) | (1.244968) | (1.314155) | |
Supplemental | |||||||
EBIT | (3.674981) | (3.569977) | - | - | - | - | |
EBITDA | (4.37988) | (2.561765) | - | - | - | - | |