
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,982.5 | 8,899.8 | 11,109.4 | 16,545.5 | 15,130.5 | 15,270.5 | |
COGS | 1,296.8 | 6,420.9 | 8,476.4 | 12,401.1 | 11,885.9 | 12,230.1 | |
Gross Profit | 685.7 | 2,478.9 | 2,633 | 4,144.4 | 3,244.6 | 3,040.3 | |
Operating Expenses & Income | |||||||
Operating Income | 323.8 | 891 | 1,233.7 | 2,268.6 | 1,457.6 | 1,333.6 | |
Total Operating Expenses | 1,658.7 | 8,008.8 | 9,875.7 | 14,276.9 | 13,672.9 | 13,936.8 | |
R&D Expenses | - | 2.00397 | 11.17 | 25.93 | 14.22 | 17.1 | |
Selling General & Admin Expenses | 336.2 | 1,466.2 | 1,202.4 | 1,585.5 | 1,747.7 | 1,653.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.66) | (172.3) | (447.7) | (342.7) | (701.2) | (849.4) | |
Interest Income | 0.874307 | 5.95708 | 69.83 | 28.09 | 100.8 | 135.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 126.5 | (124.3) | 393.4 | 1,553.7 | 468.1 | 427.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |