

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.185623 | (1.188) | 0.237 | 0.331 | 0.346 | 0.336936 | |
Gross Profit | (0.186) | 1.188 | (0.237) | (0.331) | (0.346) | (0.336936) | |
Operating Expenses & Income | |||||||
Operating Income | 108.7 | (13.6) | (25.27) | (25.58) | (25.89) | (30.84) | |
Total Operating Expenses | 11.85 | 14.79 | 25.27 | 25.58 | 25.54 | 30.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.429 | 11.66 | 13.81 | 13.14 | 13.77 | 18.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.145687) | (1.748) | (1.266) | (0.049) | (0.397) | (0.037) | |
Interest Income | 0.2541 | 1.576 | 0.657 | 0.37 | 0.314 | 0.569 | |
Income Tax Expense | 9.011 | (1.268) | 4.9 | 2.1 | (10.08) | 8.918268 | |
Net Income | |||||||
Net Income | 100.4 | (13.2) | (28.76) | (25.29) | (13.48) | (21.66) | |
Supplemental | |||||||
EBIT | (11.38) | (13.56) | (23.44) | (24.04) | (25.89) | (17) | |
EBITDA | (11.19) | (13.35) | (23.2) | (23.7) | (25.54) | (16.66) | |