
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 947.9 | 2,839.5 | 7,738.1 | 7,480.5 | 6,790.8 | 6,900.9 | |
COGS | 705.1 | 2,011.5 | 5,073.4 | 4,919.8 | 5,065.5 | 5,067.4 | |
Gross Profit | 242.8 | 828 | 2,664.7 | 2,560.7 | 1,725.3 | 1,833.5 | |
Operating Expenses & Income | |||||||
Operating Income | 63.37 | 472.4 | 1,636.1 | 1,518.9 | 470.7 | 634.4 | |
Total Operating Expenses | 884.6 | 2,367.1 | 6,102 | 5,961.6 | 6,320.1 | 6,266.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 123.1 | 248.5 | 781.6 | 746.1 | 1,008.7 | 998.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.77) | (113.6) | (20.85) | (53.09) | (37.11) | 28.6 | |
Interest Income | 39.11 | 14.74 | 75.92 | 197.1 | 274.7 | 216.1 | |
Income Tax Expense | (2.60685) | (21.11) | - | - | - | - | |
Net Income | |||||||
Net Income | (14.56) | 589 | 2,342.1 | 787.7 | 370.3 | 378.5 | |
Supplemental | |||||||
EBIT | 63.29 | 472.6 | - | - | - | - | |
EBITDA | 29.67 | 729.6 | - | - | - | - | |