

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,577.4 | 14,529.1 | 307,394 | 350,018 | 402,836 | 445,867 | |
COGS | 5,415.9 | 6,483 | 133,332 | 146,306 | 162,535 | 174,350 | |
Gross Profit | 7,161.6 | 8,046.1 | 174,062 | 203,712 | 240,301 | 271,517 | |
Operating Expenses & Income | |||||||
Operating Income | 3,842.7 | 3,844.6 | 84,293 | 112,390 | 129,039 | 147,628 | |
Total Operating Expenses | 8,734.7 | 10,684.5 | 223,101 | 237,628 | 273,797 | 298,239 | |
R&D Expenses | 1,540.8 | 2,029.1 | 45,427 | 49,326 | 61,087 | 68,974 | |
Selling General & Admin Expenses | 1,778.1 | 2,172.5 | 44,342 | 41,996 | 50,175 | 54,915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.89) | (18.34) | (308) | (268) | (736) | (2,252) | |
Interest Income | 73.18 | 111.7 | 3,865 | 4,482 | 4,337 | 5,096 | |
Income Tax Expense | 717.7 | 583.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,711.8 | 3,080.7 | 73,795 | 100,118 | 132,170 | 244,205 | |
Supplemental | |||||||
EBIT | 3,842.7 | 3,844.6 | - | - | - | - | |
EBITDA | 5,053.7 | 4,662.8 | - | - | - | - | |