

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.200341 | 0.221585 | 0.256385 | - | - | - | |
COGS | 0.229158 | 0.144664 | 0.255739 | - | 0.004005 | 0.003746 | |
Gross Profit | (0.0288) | 0.0769 | 0.000646 | - | (0.004005) | (0.003744) | |
Operating Expenses & Income | |||||||
Operating Income | (4.037299) | (1.923) | (2.776) | (0.44737) | (0.176256) | (0.177553) | |
Total Operating Expenses | 3.99397 | 2.003 | 2.777 | 0.44737 | 0.17225 | 0.173807 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.555576 | 1.468956 | 2.192 | 0.41603 | 0.174849 | 0.175442 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0135) | (0.0135) | (0.007014) | (0.002838) | (0.003134) | (0.003289) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.114391 | (5.069) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (3.725071) | 3.149 | (7.489) | (0.476591) | (0.179391) | (0.180815) | |
Supplemental | |||||||
EBIT | (3.714478) | 3.159302 | (7.482187) | (0.473753) | (0.176256) | (0.179169) | |
EBITDA | (3.415392) | 3.644 | (6.735) | (0.442412) | (0.172251) | (0.175398) | |