
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.24 | 5.995 | 4.74 | 28.95 | 14.81 | 13.42 | |
COGS | 0.508 | (3.189) | 1.078 | 9.349 | 4.305 | 2.813 | |
Gross Profit | 5.856 | 9.184 | 3.662 | 19.6 | 10.51 | 10.61 | |
Operating Expenses & Income | |||||||
Operating Income | 1.876 | 2.034 | 1.25 | 13.48 | 5.485 | 5.831 | |
Total Operating Expenses | 3.98 | 7.318 | 2.412 | 6.126 | 9.33 | 9.045 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.875 | 4.325 | 0.233 | 0.251 | 0.26 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.034) | (0.143) | (0.106) | (0.093) | (0.009) | (0.772) | |
Interest Income | 0.001 | 0.189 | 0.319 | 0.578 | 0.354 | 0.569 | |
Income Tax Expense | 0.129 | 0.303 | (0.159) | 0.982 | - | 0.18 | |
Net Income | |||||||
Net Income | 2.468 | 3.341 | 0.751 | 13.04 | 3.464 | 4.681 | |
Supplemental | |||||||
EBIT | 2.626 | 3.787 | 0.629 | 14.12 | - | - | |
EBITDA | 3.076 | 4.004 | 0.897 | 14.81 | - | - | |