

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000985 | 0.000565 | 0.000468 | 0.000252 | 0.001063 | 0.000934 | |
Gross Profit | (0.000985) | (0.000565) | (0.000468) | (0.000252) | (0.000772) | (0.000696) | |
Operating Expenses & Income | |||||||
Operating Income | (0.530652) | (0.329371) | (0.179996) | (0.000172) | (0.147198) | (0.179207) | |
Total Operating Expenses | 0.542619 | 0.328877 | 0.179996 | 0.000172 | 0.20175 | 0.19174 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.519812 | 0.324269 | 0.179904 | 0.000163 | 0.189594 | 0.162814 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0159) | (0.000014) | - | - | |
Interest Income | 0.00154 | 0.00016 | 0.000875 | 0.001886 | 0.002249 | 0.0013 | |
Income Tax Expense | 0.0114 | 0.683654 | 0.0219 | - | - | - | |
Net Income | |||||||
Net Income | (0.797266) | (0.870206) | (0.266837) | (0.000213) | (0.193725) | (0.226098) | |
Supplemental | |||||||
EBIT | (0.530652) | (0.988114) | (0.239499) | (0.000182) | (0.147489) | (0.178936) | |
EBITDA | (0.529667) | (0.987548) | (0.239031) | 0.000166 | (0.146426) | (0.178512) | |