

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0311 | 0.0332 | 0.0427 | 0.0265 | 0.000003 | 0.0151 | |
Gross Profit | (0.0311) | (0.0332) | (0.0427) | (0.0265) | (0.000003) | (0.0151) | |
Operating Expenses & Income | |||||||
Operating Income | (0.798269) | (0.956971) | (1.202245) | (0.287) | (0.000587) | (1.116642) | |
Total Operating Expenses | 0.798027 | 0.956576 | 1.55365 | 0.383585 | 0.000584 | 1.101455 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.795108 | 0.952894 | 1.231187 | 0.355048 | 0.000677 | 1.09943 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0401 | 0.009395 | 0.0311 | 0.099 | 0.0577 | 0.0356 | |
Income Tax Expense | (0.248441) | 8.302841 | 0.980634 | 0.000002 | - | - | |
Net Income | |||||||
Net Income | (0.70731) | (9.099904) | (2.189527) | (2.758) | (0.000546) | (0.584447) | |
Supplemental | |||||||
EBIT | (0.788634) | (1.964766) | (0.584592) | (0.319508) | (0.000602) | (1.116415) | |
EBITDA | (0.757541) | 7.355786 | (0.541911) | (0.293) | (0.000587) | (1.101313) | |