
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.552 | 9.793 | 20.37 | 22.98 | 39.6 |
COGS | 1.028 | 8.353 | 18.4 | 17.72 | 32.88 |
Gross Profit | (0.476) | 1.44 | 1.973 | 5.258 | 6.713 |
Operating Expenses & Income | |||||
Operating Income | (3.795) | (2.066) | (1.339) | 0.102 | (1.517) |
Total Operating Expenses | 4.347 | 11.86 | 21.71 | 22.88 | 41.11 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.238 | 3.353 | 3.093 | 4.883 | 6.671 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.221) | (0.17) | (0.016) | (0.005) | (0.005) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.053) | (6.746) | (2.475) | (68.38) | (54.81) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |