
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59,339 | 47,365 | 46,254 | 53,512 | 58,283 | 66,203 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18,272 | 15,960 | 16,128 | 17,352 | 19,616 | 21,632 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,650) | (21,346) | (62,164) | (73,341) | (66,814) | (68,816) | |
Interest Income | 12,120 | 29,024 | 68,515 | 81,397 | 80,373 | 83,885 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21,635 | 11,261 | 8,516 | 14,276 | 17,176 | 20,973 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |