
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,291 | 2,889.5 | 2,320 | 2,608.8 | 3,716.2 | 3,757.6 | |
COGS | 1,659.7 | 2,811.3 | 1,994.9 | 2,096.2 | 3,302.3 | 1,603.9 | |
Gross Profit | 631.3 | 78.26 | 325.2 | 512.6 | 413.9 | 2,153.7 | |
Operating Expenses & Income | |||||||
Operating Income | 93.96 | (158.6) | 132.4 | 241 | 19.79 | 25.6 | |
Total Operating Expenses | 2,197.1 | 3,048.2 | 2,187.6 | 2,367.8 | 3,696.4 | 3,732 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.504) | (8.584) | (6.152) | (0.108) | (5.088) | - | |
Interest Income | 3.993 | 16.89 | 144.6 | 186 | 86.09 | 115.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 115 | 276.9 | 404.6 | 375.9 | (87.37) | (6.7) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |