

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.879 | 7.129 | 7.622 | 7.933 | 8.203 | 8.549 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | 7.129 | 7.622 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | 1.919 | 0.233 | - | - | - | |
Total Operating Expenses | - | (5.21) | (7.389) | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.298 | 2.565 | 3.724 | 3.927 | 3.795 | 3.803 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.365) | (0.268) | (0.57) | (1.418) | (1.518) | (1.535) | |
Interest Income | 4.467 | 4.547 | 8.162 | 8.565 | 8.666 | 8.909 | |
Income Tax Expense | (0.086) | 0.392 | (0.084) | - | - | - | |
Net Income | |||||||
Net Income | 1.256 | 1.527 | 0.317 | 0.539 | 0.733 | 0.981 | |
Supplemental | |||||||
EBIT | - | 1.919 | 0.233 | - | - | - | |
EBITDA | - | 2.057 | 0.937 | - | - | - | |