
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 44,919.7 | 49,325.3 | 47,196.9 | - |
COGS | 15,697.5 | 19,511.8 | 19,281.5 | - |
Gross Profit | 29,222.2 | 29,813.5 | 27,915.4 | - |
Operating Expenses & Income | ||||
Operating Income | 15,188.3 | 13,909.1 | 5,398.9 | - |
Total Operating Expenses | 29,731.4 | 35,416.2 | 41,797.9 | - |
R&D Expenses | 3,230.2 | 3,569.1 | 4,241.7 | 1,143.6 |
Selling General & Admin Expenses | 10,803.7 | 12,335.3 | 18,274.7 | 6,881.3 |
Earnings from Continuing Operations | ||||
Interest Expense | (381.4) | (427.1) | (1,335.2) | (967.6) |
Interest Income | 12.46 | 231.9 | 173 | 35.88 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 14,343.9 | 11,150.8 | 1,332.1 | - |
Supplemental | ||||
EBIT | 15,155.4 | 14,089.1 | 4,338.2 | - |
EBITDA | 19,109.4 | 19,333.6 | 10,695.6 | - |