
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.172478 | 0.108179 | 0.0943 | 0.0636 | 0.0417 | 0.0405 |
Gross Profit | (0.172478) | (0.108179) | (0.0943) | (0.0636) | (0.0417) | (0.0405) |
Operating Expenses & Income | ||||||
Operating Income | (12.24) | (6.328327) | (4.923987) | (16.56) | (17.43) | (16.96) |
Total Operating Expenses | 12.24 | 6.328327 | 4.923987 | 16.56 | 17.43 | 16.96 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.823239 | 0.85638 | 1.793066 | 10.24 | 4.881897 | 4.675885 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0179) | (0.007078) | (0.003273) | (0.0118) | - | - |
Interest Income | 0.0685 | 0.268069 | 0.516686 | 0.266441 | 0.223393 | 0.248144 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (12.1) | (6.071322) | (4.411668) | (17.96) | (3.768316) | (3.27817) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |