
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.363935 | 0.456051 | 0.0643 | 0.482078 | 0.24755 | 0.68838 | |
Gross Profit | (0.363935) | (0.456051) | (0.0643) | (0.482078) | (0.24755) | (0.68838) | |
Operating Expenses & Income | |||||||
Operating Income | (8.27668) | (8.99844) | (3.104176) | (8.319082) | (6.538487) | (8.46482) | |
Total Operating Expenses | 17.52 | 8.912939 | 3.039926 | 3.624088 | 6.290936 | 4.941955 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.004142 | 0.005248 | 1.474956 | 1.513101 | 3.827052 | 2.137436 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.73) | (1.22462) | (0.321287) | (0.776748) | (0.029) | (0.828476) | |
Interest Income | 0.203796 | 0.0148 | 0.0151 | 0.0933 | 1.127223 | - | |
Income Tax Expense | (0.000007) | 0.000006 | - | - | - | - | |
Net Income | |||||||
Net Income | (84.58) | (105.6) | (10.85) | (9.006377) | (4.833784) | (9.290118) | |
Supplemental | |||||||
EBIT | (27.78) | (61.42) | (3.86047) | (8.229627) | (6.538486) | (8.648314) | |
EBITDA | (8.589755) | (9.280646) | (3.364394) | (7.747549) | (6.290936) | (8.238058) | |