

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 94,499.1 | 5,596.6 | 6,576.2 | 6,486.9 | 6,374.6 | 6,538.8 | |
COGS | 60,509.4 | 3,617.1 | 4,242.6 | 3,988.3 | 4,176.9 | 4,001.7 | |
Gross Profit | 33,989.7 | 1,979.5 | 2,333.6 | 2,498.6 | 2,612.4 | 2,537.1 | |
Operating Expenses & Income | |||||||
Operating Income | 11,312.9 | 642.5 | 777.6 | 890.2 | 922.8 | 850.6 | |
Total Operating Expenses | 22,765.9 | 1,356.7 | 1,556 | 1,608.4 | 1,689.6 | 1,686.4 | |
R&D Expenses | 156 | 9.932987 | - | - | - | - | |
Selling General & Admin Expenses | 1,139.2 | 1,351.3 | 285.1 | 318.5 | 308.1 | 596.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,651) | (111.6) | (161.5) | (112.5) | (142.8) | (132.3) | |
Interest Income | 2.082771 | 7.537 | 11.6 | 24.81 | 13.14 | 10.02 | |
Income Tax Expense | 3,471.1 | 190.9 | 222.1 | 279.9 | 260.3 | 230.4 | |
Net Income | |||||||
Net Income | 6,200.2 | 319.2 | 429.5 | 531.9 | 552.5 | 481.8 | |
Supplemental | |||||||
EBIT | 10,022.3 | 526.8 | 819.3 | 935.2 | 928.4 | 846.4 | |
EBITDA | 13,581.6 | 723.4 | 1,043.3 | 1,176 | 1,190 | 1,098.2 | |