
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0176 | 0.121251 | 0.0593 | 0.196435 | 0.029 | 0.0225 | |
COGS | 0.005344 | 0.298351 | 0.0386 | 0.278796 | 0.0319 | 0.0317 | |
Gross Profit | 0.0122 | (0.1771) | 0.0207 | (0.0824) | (0.00284) | (0.009187) | |
Operating Expenses & Income | |||||||
Operating Income | (0.874235) | (2.101326) | (2.309941) | (4.239448) | (0.690998) | (0.713638) | |
Total Operating Expenses | 0.891817 | 2.222577 | 2.369287 | 4.435883 | 0.72001 | 0.736111 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.87971 | 1.543991 | 2.111378 | 3.900326 | 0.577823 | 0.592577 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0205) | (0.004232) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.874235) | (2.101326) | (2.309941) | (4.23522) | (0.665078) | (0.71445) | |
Supplemental | |||||||
EBIT | - | (2.101326) | (2.309941) | (4.23522) | (0.644557) | (0.689697) | |
EBITDA | - | (2.101326) | (2.309941) | (4.23522) | (0.644557) | (0.689697) | |