

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.586552 | 0.831476 | 0.489663 | 0.179143 | 0.177822 | 0.200779 | |
Gross Profit | (0.586552) | (0.831476) | (0.489663) | (0.179143) | (0.177822) | (0.200779) | |
Operating Expenses & Income | |||||||
Operating Income | (27.1) | (29.02) | (16.02) | (12.33) | (8.387105) | (13.08) | |
Total Operating Expenses | 27.1 | 29.02 | 16.02 | 12.33 | 8.387105 | 13.08 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.811601 | 6.711691 | 2.255225 | 2.561651 | 2.825003 | 3.352333 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0217 | 0.0905 | 0.0448 | - | - | 0.298379 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (26.38) | (27.26) | (25.6) | 19.28 | (8.359052) | (8.91732) | |
Supplemental | |||||||
EBIT | (25.06) | (26.87) | (16.02) | (12.33) | (8.387105) | (13.08) | |
EBITDA | (26.52) | (28.19) | (15.53) | (12.16) | (8.209283) | (12.87) | |