
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.588957 | 0.0398 | 0.0002 | - | - | - | |
COGS | 1.119 | 0.504034 | 0.237112 | 0.0211 | 0.0157 | 0.015 | |
Gross Profit | (0.53) | (0.464) | (0.237) | (0.0211) | (0.0157) | (0.015) | |
Operating Expenses & Income | |||||||
Operating Income | (2.416) | (2.194) | (0.926) | (0.26) | (0.23841) | (0.237232) | |
Total Operating Expenses | 1.885 | 1.73 | 0.68891 | 0.238866 | 0.222726 | 0.222248 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.779076 | 1.74935 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.685) | (1.47) | (1.114) | (0.965709) | (0.703271) | (0.939677) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.684 | - | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (5.505) | (3.777) | (1.85) | (1.218) | (0.941682) | (1.176912) | |
Supplemental | |||||||
EBIT | (3.820598) | (2.30661) | (0.735718) | (0.255) | - | - | |
EBITDA | (3.079) | (2.233) | (0.549) | (0.254375) | (0.23841) | (0.237232) | |