

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002778 | 0.008298 | 0.0173 | - | - | - | |
Gross Profit | (0.002778) | (0.008298) | (0.0173) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.421276) | (3.966196) | (0.008262) | (6.75917) | (9.258839) | (13.19) | |
Total Operating Expenses | 7.615713 | 4.022021 | 0.00822 | 6.75917 | 9.258839 | 13.19 | |
R&D Expenses | - | - | 0.00009 | 0.282543 | 0.828001 | 1.856911 | |
Selling General & Admin Expenses | 6.985496 | 2.939788 | 0.002935 | 6.476627 | 8.430838 | 11.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.704704) | (0.490238) | (0.177869) | (0.001405) | (0.0299) | (0.0295) | |
Interest Income | 0.138247 | 0.0473 | 0.002434 | 0.008023 | 0.0475 | 0.398465 | |
Income Tax Expense | 0.760894 | 1.2421 | (0.126715) | - | - | - | |
Net Income | |||||||
Net Income | (9.025665) | (6.940634) | (0.008453) | (6.796523) | (9.142811) | (12.14) | |
Supplemental | |||||||
EBIT | (7.421838) | (3.96812) | (0.0256) | (6.795118) | (9.112888) | (12.12) | |
EBITDA | (7.41906) | (3.959822) | (0.008245) | (6.77893) | (9.026793) | (12.01) | |