

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (8.087125) | 0.159183 | 0.391327 | 0.176519 | (0.239669) | 0.0426 | |
COGS | 0.0596 | 0.0561 | 0.0636 | 0.0367 | - | (0.005651) | |
Gross Profit | (8.146719) | 0.10308 | 0.327742 | 0.139807 | (0.239669) | 0.0426 | |
Operating Expenses & Income | |||||||
Operating Income | 1.016982 | (4.873725) | (1.462627) | 0.222753 | (0.181148) | 0.182296 | |
Total Operating Expenses | 0.228533 | 4.983863 | 1.792988 | (0.0829) | (0.0585) | (0.139674) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.217482 | 0.318829 | 0.18952 | 0.140717 | 0.112834 | 0.126257 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.25042) | (0.0136) | (0.015) | (0.0162) | - | - | |
Interest Income | 0.0582 | 0.0165 | 0.002619 | - | - | - | |
Income Tax Expense | 9.584431 | 0.001659 | 0.002054 | - | - | - | |
Net Income | |||||||
Net Income | 3.113329 | (5.158037) | (1.507826) | 0.179108 | (0.189375) | 0.152026 | |
Supplemental | |||||||
EBIT | 3.363749 | (5.142825) | (1.462627) | 0.195337 | (0.189108) | (0.168266) | |
EBITDA | 3.3748 | (5.131774) | (1.462627) | 0.195337 | (0.189375) | 0.15366 | |