

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0267 | 0.0244 | - | - | - | - | |
Gross Profit | (0.0267) | (0.0244) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.470925) | (0.328646) | (0.705889) | (0.990188) | (2.962767) | (2.962854) | |
Total Operating Expenses | 0.470925 | 0.328646 | 0.705889 | 0.990188 | 2.962767 | 2.962854 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.27361 | 0.193019 | 0.456978 | 0.659182 | 1.036715 | 1.036802 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0134) | (0.008368) | - | - | - | - | |
Interest Income | 0.007193 | 0.003989 | 0.0145 | 0.0284 | 0.0542 | 0.0542 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.442146) | (0.329814) | (0.688382) | (0.959769) | (2.925882) | (2.925882) | |
Supplemental | |||||||
EBIT | - | (0.328646) | (0.705889) | (0.990188) | (2.962767) | (2.962854) | |
EBITDA | (0.438729) | (0.304202) | (0.705889) | (0.990188) | (2.962767) | (2.962854) | |