

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0269 | 0.0242 | 0.004444 | - | - | - | |
Gross Profit | (0.0269) | (0.0242) | (0.004444) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.484984) | (0.333807) | (0.702511) | (0.987967) | (2.960351) | (2.846157) | |
Total Operating Expenses | 0.458317 | 0.309363 | 0.703122 | 0.988512 | 2.960351 | 2.846157 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.30264 | 0.215799 | 0.457157 | 0.659364 | 1.036715 | 0.998562 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0135) | (0.008368) | - | - | - | - | |
Interest Income | 0.007193 | 0.003989 | 0.0128 | 0.0284 | 0.0542 | 0.0186 | |
Income Tax Expense | (0.0346) | (0.002942) | (0.000213) | - | - | (0.000089) | |
Net Income | |||||||
Net Income | (0.445508) | (0.326912) | (0.689256) | (0.960644) | (2.923497) | (2.762665) | |
Supplemental | |||||||
EBIT | (0.468929) | (0.32691) | (0.705948) | (0.959122) | (2.962767) | - | |
EBITDA | (0.442061) | (0.302682) | (0.000059) | 0.0311 | (2.960351) | - | |