
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 208.4 | 206.9 | 207.2 | 129.7 | 651.5 | 568.6 | |
COGS | 122.8 | 128.4 | 140.5 | 85.69 | 432.4 | 411.3 | |
Gross Profit | 85.64 | 78.5 | 66.66 | 44.03 | 219.2 | 157.3 | |
Operating Expenses & Income | |||||||
Operating Income | 20.36 | 7.369466 | (15.55) | (21.86) | (83.34) | (119.7) | |
Total Operating Expenses | 188.1 | 199.5 | 222.8 | 151.6 | 734.9 | 688.3 | |
R&D Expenses | 25.4 | 26.46 | 34.14 | 30.09 | 126.8 | 124.8 | |
Selling General & Admin Expenses | 39.88 | 42.69 | 47.48 | 33.58 | 147.5 | 152 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.117679) | (1.180855) | (0.968347) | (0.538839) | (8.452) | (16.78) | |
Interest Income | 4.117679 | 1.180855 | 0.968347 | 0.538839 | 8.452 | 6.219 | |
Income Tax Expense | (50.45) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 66.62 | 5.457245 | (10.96) | (69.97) | (93.49) | (162.2) | |
Supplemental | |||||||
EBIT | 20.54 | 7.698638 | (12.99) | (21) | (83) | (143.7) | |
EBITDA | 22.26 | 9.319901 | (11.72) | (19.95) | (75.93) | (136.5) | |