
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,597.6 | 5,930.9 | 5,219 | 5,144 | 5,494 | 5,721 |
COGS | 2,755.8 | 3,883.9 | 3,293 | 3,044 | 3,154 | 3,222 |
Gross Profit | 1,841.8 | 2,046.9 | 1,926 | 2,100 | 2,340 | 2,499 |
Operating Expenses & Income | ||||||
Operating Income | 753.2 | 878 | 686 | 719 | 785 | 895 |
Total Operating Expenses | 3,844.3 | 5,052.9 | 4,533 | 4,425 | 4,709 | 4,826 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 11.96 | 17.66 | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (12.54) | (58.88) | (57) | (74) | (78) | (70) |
Interest Income | 1.815 | 1.169 | 3 | 3 | 3 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 594.6 | 678.4 | 539.1 | 560 | 568 | 657 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |