

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0316 | 0.0243 | 0.0249 | 0.0165 | 0.0199 | 0.0347 | |
Gross Profit | (0.0316) | (0.0243) | (0.0249) | (0.0165) | (0.0199) | (0.0347) | |
Operating Expenses & Income | |||||||
Operating Income | (2.294585) | (2.78198) | (3.03559) | (3.007452) | (12.4) | (17.99) | |
Total Operating Expenses | 2.340293 | 2.822815 | 3.010722 | 3.007452 | 12.4 | 17.99 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.031877 | 1.842169 | 1.563634 | 1.444801 | 4.461192 | 4.514722 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0537 | 0.202882 | 0.452245 | 0.389635 | 0.674324 | 0.866736 | |
Income Tax Expense | 0.0236 | (0.137782) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (2.395521) | (2.709298) | (2.583344) | (2.694507) | (11.95) | (17.16) | |
Supplemental | |||||||
EBIT | (2.294585) | (2.78198) | (3.035587) | - | - | - | |
EBITDA | (2.262986) | (2.757715) | (3.01072) | - | - | - | |