
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 23.14 | 35.37 | 17.52 | 22.33 | 19.96 |
COGS | 14.89 | 21.06 | 28.17 | 23.11 | 27.63 |
Gross Profit | 8.251 | 14.31 | (10.65) | (0.774) | (7.673) |
Operating Expenses & Income | |||||
Operating Income | (12.57) | (20.57) | (78.22) | (49.61) | (60.64) |
Total Operating Expenses | 35.71 | 55.95 | 95.74 | 71.95 | 80.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.388) | (14.28) | (92.46) | (81.99) | (186) |
Interest Income | - | 0.086 | 0.131 | 0.755 | 101 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (12.96) | (27.84) | (170) | (82.83) | (145.1) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |