
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | 0.0119 | 0.0718 | 0.0718 |
Gross Profit | - | - | - | (0.0119) | (0.0718) | (0.0718) |
Operating Expenses & Income | ||||||
Operating Income | (0.160019) | (1.44314) | (0.56771) | (4.43197) | (2.091507) | (5.809571) |
Total Operating Expenses | 0.160019 | 1.44314 | 0.567706 | 4.42967 | 2.091507 | 5.809571 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.137558 | 0.59067 | 0.56771 | 4.41165 | 1.916386 | 5.571639 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (0.0023) | (0.0247) | (0.0224) |
Interest Income | 0.004619 | 0.0187 | 0.0287 | 0.0109 | 0.0187 | 0.0635 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.155946) | (1.42444) | (0.539) | (4.33753) | (2.116719) | (5.851561) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |