
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0125 | |
COGS | 0.0357 | 0.172229 | 0.361868 | 0.11644 | 0.0108 | 0.008102 | |
Gross Profit | (0.0357) | (0.172229) | (0.361868) | (0.11644) | (0.0108) | 0.004358 | |
Operating Expenses & Income | |||||||
Operating Income | (0.174349) | (3.914543) | (4.160955) | (1.091671) | (0.287797) | (0.373961) | |
Total Operating Expenses | 0.174349 | 3.914543 | 4.160955 | 1.091671 | 0.287797 | 0.386421 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.138607 | 2.442537 | 2.662749 | 0.929118 | 0.470032 | 0.474449 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.004268) | (0.0112) | (0.001158) | (0.000027) | (0.000106) | |
Interest Income | - | 0.0192 | 0.0162 | 0.0108 | 0.003404 | 0.000926 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.37661) | (6.978543) | (4.187227) | (1.073898) | (0.302543) | (0.396928) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |