
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0261 | 0.0214 | 0.0108 | - | 0.0152 | |
COGS | 0.0455 | 0.233353 | 0.479403 | 0.11644 | 0.0111 | 0.008561 | |
Gross Profit | (0.0455) | (0.207273) | 0.0214 | 0.0108 | (0.0111) | 0.006698 | |
Operating Expenses & Income | |||||||
Operating Income | (0.22219) | (5.277646) | 5.532053 | 1.233199 | (0.287993) | (0.409486) | |
Total Operating Expenses | 0.22219 | 5.070373 | (5.51062) | (1.222439) | 0.27719 | 0.411812 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.176641 | 5.094274 | 1.507436 | 0.480933 | 0.470032 | 0.506015 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.257761) | (0.43192) | (0.0148) | (0.001158) | (0.000027) | (0.00019) | |
Interest Income | - | 0.0261 | 0.0214 | 0.0108 | 0.003404 | 0.000926 | |
Income Tax Expense | (0.30147) | 0.43192 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.479952) | (9.455228) | (5.547238) | (1.073898) | (0.302543) | (0.42684) | |
Supplemental | |||||||
EBIT | (0.22219) | (7.238515) | (4.026188) | (0.947805) | (0.302516) | (0.416023) | |
EBITDA | (0.22219) | (7.206364) | (3.886534) | (0.889697) | (0.291713) | (0.407462) | |