
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,650.6 | 100,093.5 | 4,845.6 | 4,976.2 | 5,469.3 | 10,801.1 | |
COGS | 35,222.2 | 74,685.6 | 3,283.2 | 4,919.9 | 3,274.2 | 9,133.2 | |
Gross Profit | 19,428.4 | 25,408 | 1,562.3 | 56.29 | 1,873.5 | 1,756.9 | |
Operating Expenses & Income | |||||||
Operating Income | 18,071.9 | 24,603.8 | 1,426 | (39.38) | 900.9 | 815.5 | |
Total Operating Expenses | 1,356.5 | 804.2 | 136.3 | 95.67 | 441.3 | 575.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 458.9 | 461.5 | 29.18 | 21.54 | 30.28 | 56.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,759.5) | (3,709) | (220) | (279) | (280.1) | (350.5) | |
Interest Income | 1,598.1 | 2,407 | 240.6 | 219.7 | 198.4 | - | |
Income Tax Expense | 1,313.5 | 5,917.8 | 301.6 | 289.6 | 422.7 | 833.8 | |
Net Income | |||||||
Net Income | 3,540 | 11,184.9 | 1,062.2 | 390.3 | 1,981.1 | 2,606.6 | |
Supplemental | |||||||
EBIT | 5,914.6 | 12,622 | 854.8 | 958.1 | 942.9 | 1,779.3 | |
EBITDA | 13,513.7 | 20,895.6 | 1,246.5 | 1,292.4 | 1,340.2 | 2,612.7 | |