

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0124 | 0.0252 | 0.151197 | 0.808749 | 0.0342 | 0.0273 | |
Gross Profit | (0.0124) | (0.0252) | (0.151197) | (0.808749) | (0.0342) | (0.0273) | |
Operating Expenses & Income | |||||||
Operating Income | (4.368349) | (9.2312) | (11.19) | (9.130327) | (3.390413) | (4.309616) | |
Total Operating Expenses | 4.355958 | 9.416394 | 11.19 | 9.130327 | 3.390413 | 4.309616 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.957536 | 2.076515 | 3.18626 | 2.05294 | 2.088259 | 2.332364 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.135237) | (0.229271) | (0.0204) | (0.007458) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.210442 | - | - | - | - | |
Net Income | |||||||
Net Income | (3.852669) | 0.275756 | (10.37) | (6.036378) | (2.274585) | (3.410983) | |
Supplemental | |||||||
EBIT | (4.368349) | (9.2312) | - | - | - | - | |
EBITDA | (4.355958) | (9.205952) | - | - | - | - | |