
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0363 | 0.160335 | |
COGS | 0.5374 | 0.106207 | 0.0293 | 0.0489 | 1.268396 | - | |
Gross Profit | (0.5374) | (0.106207) | (0.0293) | (0.0489) | (1.232145) | - | |
Operating Expenses & Income | |||||||
Operating Income | (59.06) | (12.68) | (15.77) | (15.62) | (7.083438) | (12.27) | |
Total Operating Expenses | 59.06 | 12.68 | 15.77 | 15.62 | 5.851293 | 11.09 | |
R&D Expenses | 38.32 | 0.691257 | 5.033218 | 0.000904 | 0.925482 | 1.539879 | |
Selling General & Admin Expenses | 18.38 | 11.99 | 10.74 | 14.72 | 5.500524 | 9.426757 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0112) | (0.0159) | (0.0225) | - | (0.490835) | (0.945604) | |
Interest Income | 0.001173 | 0.008415 | 0.002531 | - | - | - | |
Income Tax Expense | - | - | - | - | (0.398736) | (0.353088) | |
Net Income | |||||||
Net Income | (58.54) | (14.63) | (15.79) | (18.06) | (6.392654) | (20.51) | |
Supplemental | |||||||
EBIT | (58.53) | (14.61) | (15.77) | (15.62) | (7.083438) | (11.87) | |
EBITDA | (57.98) | (14.58) | (15.74) | (15.57) | (6.508725) | (10.15) | |