
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.7 | 13.26 | 28.27 | 40.59 | 5.737 | 5.611 | |
COGS | 26.06 | 43.07 | 29.57 | 19.75 | 48.05 | 35.63 | |
Gross Profit | (9.357671) | (29.81) | (1.302) | 20.84 | (42.31) | (30.02) | |
Operating Expenses & Income | |||||||
Operating Income | (28.97) | (57.71) | (31.47) | (1.885) | (47.5) | (46.4) | |
Total Operating Expenses | 19.62 | 27.89 | 30.17 | 22.73 | 5.182 | 29.19 | |
R&D Expenses | 3.551 | 4.831 | 5.284 | 5.054 | - | 4.401 | |
Selling General & Admin Expenses | 14.52 | 28.72 | 33.82 | 26.68 | 22.98 | 17.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.859) | (0.392) | (1.328) | (1.324) | (10.75) | (7.101) | |
Interest Income | 0.68671 | 0.125 | 0.608 | 1.913 | 0.221 | 2.696 | |
Income Tax Expense | 0.624153 | (1.764) | 0.000001 | - | 0.004 | 0.005 | |
Net Income | |||||||
Net Income | (30.28) | (54.18) | (32.22) | (1.296) | (57.16) | (50.26) | |
Supplemental | |||||||
EBIT | (28.94) | (55.55) | (30.9) | 0.028 | (47.5) | (46.06) | |
EBITDA | (27.38) | (53.68) | (25.04) | 5.604 | (41.92) | (41.37) | |