
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.2 | 9.433 | 5.173 | 10.42 | 41.98 | 41.98 | |
COGS | 11.63 | 6.687 | (17.53) | (6.806) | 169.4 | 169.4 | |
Gross Profit | 2.563 | 2.746 | 22.7 | 17.23 | (127.4) | (127.4) | |
Operating Expenses & Income | |||||||
Operating Income | (12.03) | (72.69) | (164.1) | (283) | (396.6) | (396.6) | |
Total Operating Expenses | 14.59 | 75.44 | 186.8 | 300.2 | 269.2 | 269.3 | |
R&D Expenses | - | 22.22 | 12.23 | 10.47 | 128.9 | 128.9 | |
Selling General & Admin Expenses | - | 23.37 | 40.53 | 41.99 | 102.6 | 100.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.084) | (2.861) | (17.84) | (3.397) | (51.95) | - | |
Interest Income | 0.001 | 0.002 | 0.308 | 0.083 | 36.91 | - | |
Income Tax Expense | (1.375) | (2.307) | (5.5) | (5.5) | (5.5) | 5.5 | |
Net Income | |||||||
Net Income | (10.73) | (73.24) | (492.9) | (282.3) | (406.2) | (406.2) | |
Supplemental | |||||||
EBIT | (12.03) | (72.69) | (480.5) | (283) | (359.8) | (396.6) | |
EBITDA | (11.71) | (69.61) | (465.6) | (259.6) | (280.7) | (376.5) | |