
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0212 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.000081) | (0.000081) | (0.001559) | (0.0416) | (0.406335) | (0.374712) | |
Total Operating Expenses | 0.000081 | 0.000081 | 0.001559 | 0.002765 | 0.427545 | 0.48207 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 0.000042 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.456084) | (2.703261) | (1.559) | (2.723916) | (0.449993) | (0.558525) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.456165) | (2.703342) | (0.001559) | (2.765516) | (0.856328) | 0.443566 | |
Supplemental | |||||||
EBIT | (0.236638) | (0.228565) | (1.726895) | (0.0416) | - | - | |
EBITDA | (0.00008) | (0.00008) | (1.559) | (0.0416) | (0.406335) | (0.364712) | |