

| 1999 | 2000 | 2001 | 2002 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 40.73 | 6.207955 | 2.338777 | 1.48068 | 1.327567 | |
COGS | 35.3 | 5.053606 | 1.785111 | 1.258635 | 1.143473 | |
Gross Profit | 5.434398 | 1.154349 | 0.553666 | 0.222045 | 0.184094 | |
Operating Expenses & Income | ||||||
Operating Income | 1.126645 | 0.423021 | 0.706527 | 1.374389 | 1.416531 | |
Total Operating Expenses | 39.61 | 0.731328 | (0.152861) | (1.152344) | (1.232437) | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.307753 | 6.070021 | 1.260193 | 1.644636 | 1.647985 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (0.007199) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.656998 | 0.056 | 0.0322 | - | (0.000289) | |
Net Income | ||||||
Net Income | 1.889042 | 0.447175 | (0.774532) | (1.186926) | (1.225942) | |
Supplemental | ||||||
EBIT | 1.126645 | 0.423021 | (0.619899) | (1.374389) | (1.407006) | |
EBITDA | - | 0.593636 | (0.55287) | (1.305214) | (1.324685) | |