
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.031015 | (1.561908) | 1.843659 | 3.395432 | 3.975337 | 4.837784 | |
COGS | 0.40726 | 0.397865 | 0.38336 | 0.433873 | 0.437869 | 0.87966 | |
Gross Profit | 9.031015 | (1.561908) | 4.853149 | 5.800501 | 3.537468 | 4.176473 | |
Operating Expenses & Income | |||||||
Operating Income | 8.815732 | (1.805909) | 4.612434 | 5.540862 | 5.028583 | 7.234697 | |
Total Operating Expenses | 0.215283 | 0.244001 | 0.240715 | 0.259639 | (1.491115) | (3.058222) | |
R&D Expenses | 0.000002 | 0.000001 | 0.000003 | - | - | - | |
Selling General & Admin Expenses | 0.169819 | 0.19472 | 0.194178 | 0.199798 | 0.204499 | 0.978387 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000653 | 0.0407 | 0.144303 | 0.296471 | - | - | |
Income Tax Expense | 0.127716 | 0.0814 | 0.186688 | - | - | - | |
Net Income | |||||||
Net Income | 8.815732 | (1.805909) | 4.612434 | 5.540862 | 5.028583 | 8.982286 | |
Supplemental | |||||||
EBIT | 8.815732 | (1.805909) | 4.799122 | - | - | - | |
EBITDA | 8.815732 | (1.805909) | 4.612434 | 5.540862 | 5.028583 | 7.234697 | |