

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,174.4 | 2.4901 | 616 | 368 | 1,900 | 1,723.7 | |
COGS | - | - | (0.83) | - | - | - | |
Gross Profit | 2,174.4 | 2.4901 | 616 | 368 | 1,900 | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.4) | (18.21) | 609.4 | 362.3 | (7.401566) | - | |
Total Operating Expenses | 34.4 | 18.21 | 6.563 | 5.749 | 7.401566 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.02 | 11.82 | 4.362 | 3.911 | 5.168 | 24.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (14.51) | - | - | - | (2.949) | |
Interest Income | - | - | - | - | 0.042 | 5.273 | |
Income Tax Expense | (1,485.4) | 21.68 | (0.83) | - | - | - | |
Net Income | |||||||
Net Income | 2,139.3 | (32.72) | 608.6 | 362.3 | 1,896.1 | 2,314.1 | |
Supplemental | |||||||
EBIT | (34.4) | (18.21) | 602.9 | - | - | - | |
EBITDA | (2,164.1) | (20.05) | 609.4 | - | (7.401566) | - | |