

| 2023 | 2023 | 2024 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.1385 | 0.1385 | 0.2115 | 0.2482 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | 0.1385 | 0.1385 | 0.2115 | 0.2482 | |
Operating Expenses & Income | |||||||
Operating Income | (0.232311) | (0.232311) | (0.240694) | (0.240694) | 0.140868 | (0.0766) | |
Total Operating Expenses | 0.232311 | 0.232311 | 0.379194 | 0.379194 | 0.392064 | 0.324848 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.232311 | 0.232311 | 0.348337 | 0.348337 | 0.0634 | 0.0728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000232) | (0.000232) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.232311) | (0.232311) | (0.240694) | (0.240694) | (0.180564) | (0.0607) | |
Supplemental | |||||||
EBIT | (0.464621) | (0.464621) | (0.481388) | (0.481388) | (0.180564) | (0.0766) | |
EBITDA | (0.23231) | (0.23231) | (0.240694) | (0.240694) | (0.180564) | (0.0766) | |