
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0753 | 0.00041 | 0.001349 | 0.001416 | 0.001363 | 0.001363 | |
Gross Profit | (0.0753) | (0.00041) | (0.001349) | (0.001416) | (0.001363) | (0.001363) | |
Operating Expenses & Income | |||||||
Operating Income | (15.66) | (1.168844) | (1.577602) | (3.575512) | (1.552812) | (1.552812) | |
Total Operating Expenses | 15.66 | 1.168844 | 1.577602 | 3.575512 | 1.552812 | 1.552812 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.647238 | 1.134949 | 1.097969 | 0.982113 | 1.949499 | 1.949499 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003687) | (0.006972) | - | - | - | - | |
Interest Income | - | - | - | 0.218219 | 0.0518 | 0.0518 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (15.57) | (1.113437) | (1.52512) | (3.357805) | (2.583347) | (2.583347) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |